Monthly Profit Analysis

Nordanyan Law · 2026 · Internal Only

YTD Signed Cases
163
YTD Failed Sign-Ups
52
$260,000 lost potential
YTD Total Leads
1140
YTD Revenue (Est)
$815,000
YTD Profit (Est)
$505,766
YTD Margin
62.1%
YTD ROAS
2.64x
YTD CPSC
$1,420
YTD Closing %
14.3%

Monthly Breakdown

January 2026 Profit Analysis

PPC Spend $47,804.25
Rudy Cost $7,170.64
Amy Cost $9,535.00
Total Marketing Expenses $64,509.89
Signed Cases 37
Failed Sign Ups 4
Cost Per Signed Case $1,292.01
Potential Revenue $185,000.00
Potential Profit $120,490.11
Return on Ad Spend 2.87
Total Leads 331
Cost Per Lead $144.42
Closing Percentage 11%
Profit Margin 65%

February 2026 Profit Analysis

PPC Spend $39,528.88
Rudy Cost $5,929.33
Amy Cost $6,410.00
Total Marketing Expenses $51,868.21
Signed Cases 29
Failed Sign Ups 8
Cost Per Signed Case $1,363.06
Potential Revenue $145,000.00
Potential Profit $93,131.79
Return on Ad Spend 2.80
Total Leads 133
Cost Per Lead $297.21
Closing Percentage 22%
Profit Margin 64%
Commentary
  • Last month before RGDM FB takeover. Maven Media still running Facebook. Amy cost in col G (not col F — layout differs from March).

March 2026 Profit Analysis

PPC Spend $25,578.64
FB Spend $16,283.24
Total Ad Spend $41,861.88
Rudy Cost $6,279.28
Amy Cost $7,594.00
Total Marketing Expenses $55,735.16
Signed Cases 34
Failed Sign Ups 14
Cost Per Signed Case $1,231.23
Potential Revenue $170,000.00
Potential Profit $114,264.84
Return on Ad Spend 3.05
Total Leads 161
Cost Per Lead $260.01
Closing Percentage 21%
Profit Margin 67%

April 2026 Profit Analysis

PPC Spend $16,916.60
FB Spend $14,464.78
Total Ad Spend $31,381.38
Rudy Cost $4,707.21
Amy Cost $5,700.00
Total Marketing Expenses $41,788.59
Signed Cases 19
Failed Sign Ups 10
Cost Per Signed Case $1,651.65
Potential Revenue $95,000.00
Potential Profit $53,211.41
Return on Ad Spend 2.27
Total Leads 136
Cost Per Lead $230.75
Closing Percentage 14%
Profit Margin 56%

May 2026 Profit Analysis

PPC Spend $13,268.38
FB Spend $19,521.52
Total Ad Spend $32,789.90
Rudy Cost $4,918.49
Amy Cost $6,885.00
Total Marketing Expenses $44,593.39
Signed Cases 20
Failed Sign Ups 7
Cost Per Signed Case $1,639.50
Potential Revenue $100,000.00
Potential Profit $55,406.61
Return on Ad Spend 2.24
Total Leads 163
Cost Per Lead $201.17
Closing Percentage 12%
Profit Margin 55%
Commentary
  • May 2026 FINAL. Spend adjusted per Rudy: -$11,500 each platform (Google $24,768.38->$13,268.38, Meta $31,021.52->$19,521.52). Rudy 15%=$4,918.49. Amy=$6,885. Signed=20. Failed=7 (5 failed-to-sign + 2 retainer-sent). Total Leads=163 (Rudy-provided).

June 2026 Profit Analysis

PPC Spend $18,242.76
FB Spend $19,929.84
Total Ad Spend $38,172.60
Rudy Cost $5,725.89
Amy Cost $6,840.00
Total Marketing Expenses $50,738.49
Signed Cases 24
Failed Sign Ups 9
Cost Per Signed Case $1,590.52
Potential Revenue $120,000.00
Potential Profit $69,261.51
Return on Ad Spend 2.37
Total Leads 216
Cost Per Lead $176.72
Closing Percentage 11%
Profit Margin 58%
Commentary
  • Signed cases rose to 24 in June, up from 20 in May, while ad spend fell about 28% — cost per signed case improved roughly 40% to $1,591.
Show full commentary (4 more)
  • The Facebook and Instagram quiz funnel was the top lead source this month, working alongside Google to deliver 216 qualified leads.
  • Launched short-form video (Reels) three times a week on the firm's social channels — added organic reach at no extra ad cost.
  • Stood up a full-funnel performance dashboard that tracks every lead from first contact through signed case against a $1,000 cost target.
  • Strengthened lead-source tracking so every signed case — including Spanish-language and personal-injury intakes — is now credited to the right campaign.

Monthly Trends

2026 Year-to-Date

Metric Jan Feb Mar Apr May Jun Total
PPC Spend $47,804 $39,529 $25,579 $16,917 $13,268 $18,243 $161,340
FB Spend $0 $0 $16,283 $14,465 $19,522 $19,930 $70,199
Total Ad Spend $47,804 $39,529 $41,862 $31,381 $32,790 $38,173 $231,539
Rudy Cost $7,171 $5,929 $6,279 $4,707 $4,918 $5,726 $34,731
Amy Cost $9,535 $6,410 $7,594 $5,700 $6,885 $6,840 $42,964
Total Expenses $64,510 $51,868 $55,735 $41,789 $44,593 $50,738 $309,234
Signed Cases 37 29 34 19 20 24 163
Failed Signups 4 8 14 10 7 9 52
Total Leads 331 133 161 136 163 216 1140
CPSC $1,292 $1,363 $1,231 $1,652 $1,639 $1,591 $1,420
CPL $144 $297 $260 $231 $201 $177 $203
ROAS 2.87x 2.80x 3.05x 2.27x 2.24x 2.37x 2.64x
Est. Revenue $185,000 $145,000 $170,000 $95,000 $100,000 $120,000 $815,000
Est. Profit $120,490 $93,132 $114,265 $53,211 $55,407 $69,262 $505,766
Close Rate 11.2% 21.8% 21.1% 14.0% 12.3% 11.1% 14.3%
Profit Margin 65.1% 64.2% 67.2% 56.0% 55.4% 57.7% 62.1%